6635 Carleton Avenue S, Seattle, WA 98108

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Skyline Properties, Inc.; Amir Rashidi; 206-498-2290; amir@gotobuysell.com

List Price
$1,379,000
Status
ACTIVE
MLS#
2542292
Price Change
▼ $20,000 1791437174
Days on Market
111
Style
54 - 4-Plex
Finished SqFt
2,910
Area Total SqFt
2910
Annual Tax Ammount
9024
Lot Size (sq ft)
3,048
Sewer
Sewer Connected

Property Description

Turnkey Georgetown Multifamily Investment with Immediate Income & Upside Excellent opportunity to acquire a stabilized, income-producing four-unit property in the heart of Georgetown. The property consists of one non-conforming studio, two 1-bedroom/1-bathroom units, and one 2-bedroom/1-bathroom unit. All units were renovated approximately five years ago with updated kitchens, hard-surface flooring, modern fixtures, and refreshed finishes, minimizing near-term capital improvement needs. The property has been carefully maintained and provides investors with immediate cash flow plus additional value-add potential. Investment Highlights: * Purchase Price: $1,379,000 * Gross Annual Income: $90,000 * Annual Expenses: $21,204 * NOI: $68,796 * Cap Rate: 5%. Increase the rent and change this to 7.5% * Renovated and well-maintained units * Upside potential through future rent increases * Additional potential income from storage * Seller concession available through CMG Home Loans, subject to lender terms and buyer qualification, Diane Haag, 425-444-8484. With a nearly 5% cap rate, renovated units, and identifiable opportunities to increase revenue, this property offers investors an attractive combination of current cash flow, limited near-term capital needs, and long-term appreciation potential in Seattle’s Georgetown neighborhood.

Additional Information

List Date
2026-06-19 00:28:11
Community
Georgetown
Net Operating Income
$68,796
Gross Adjusted Income
$90,000
Gross Scheduled Income
$85,200
Total Monthly Income
$7,600
Insurance Expenses
$2,180
Water/Sewer/Garbage Expenses
$8,000
Gross Rent Multiplier
16.43
Total Expenses
$21,204
Cap Rate
5
Vacancy Rate
3
Total Number of Units
4
Unit Name
6635
Potential Terms
Cash, Conventional
Year Built
1908
Roof
Built-Up
Other Expenses
2000
Energy Source
Electric
School District
Seattle
Total Monthly Income
$7,600
Gross Scheduled Income
$85,200
Vacancy Rate
3
Gross Adjusted Income
$90,000
Tax Year
2025
Insurance Expense
$2,180
W/S/G Expenses
$8,000
Total Expenses
$21,204
Net Operating Income
$68,796
Gross Rent Multiplier
16.43
Cap Rate
5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks